00                       CS FOR SENATE BILL NO. 98(FIN)                                                                    
01 "An Act making supplemental appropriations, capital appropriations, and other                                           
02 appropriations; amending appropriations; making appropriations to capitalize funds;                                     
03 making appropriations under art. IX, sec. 17(c), Constitution of the State of Alaska,                                   
04 from the constitutional budget reserve fund; and providing for an effective date."                                      
05 BE IT ENACTED BY THE LEGISLATURE OF THE STATE OF ALASKA:                                                                
06    * Section 1.  DEPARTMENT OF ADMINISTRATION.  (a)  The sum of $110,000 is                                           
07 appropriated from the general fund to the Department of Administration, non-public building                             
08 fund facilities, for increased fuel and utilities costs for the fiscal year ending June 30, 2005.                       
09       (b)  The sum of $5,003,500 is appropriated from the information services fund                                     
10 (AS 44.21.045) to the Department of Administration for State of Alaska network security                                 
11 infrastructure upgrades.                                                                                                
12       (c)  The sum of $6,000,000 is appropriated from the general fund to the Department of                             
13 Administration for Alaska land mobile radio infrastructure upgrades.                                                  
14    * Sec. 2.  DEPARTMENT OF COMMERCE, COMMUNITY, AND ECONOMIC                                                         
01 DEVELOPMENT.  (a)  The sum of $6,450,000 is appropriated from the general fund to the                                   
02 Department of Commerce, Community, and Economic Development, division of community                                      
03 advocacy, for grants from the small city energy assistance program, for the fiscal year ending                          
04 June 30, 2005, to the following cities in the amounts stated.  The grant awarded to each city                           
05 must be first used to repay any indebtedness of the city to the bulk fuel revolving loan fund                           
06 (AS 42.45.250).  The amount of a grant remaining after repayment of any indebtedness of the                             
07 city to the bulk fuel revolving loan fund may be used by the city only for the purchase of fuel.                        
08 The amount of the grant awarded to a city is based upon 2003 population, with cities with up                            
09 to 99 residents receiving $25,000, cities with 100 - 600 residents to receiving $50,000, and                            
10 cities with 601 - 1,199 residents to receiving $75,000.                                                                 
11       CITY                  2003 POPULATION           AMOUNT                                                            
12       Kupreanof                    30                   $25,000                                                         
13       Bettles                      33                    25,000                                                         
14       Platinum                     40                    25,000                                                         
15       Akhiok                       51                    25,000                                                         
16       Kasaan                       55                    25,000                                                         
17       Hughes                       65                    25,000                                                         
18       Clark's Point                66                    25,000                                                         
19       False Pass                   69                    25,000                                                         
20       Pilot Point                  70                    25,000                                                         
21       Port Alexander               70                    25,000                                                         
22       Egegik                       84                    25,000                                                         
23       Port Heiden                  87                    25,000                                                         
24       Chignik                      89                    25,000                                                         
25       Atka                         95                    25,000                                                         
26       Cold Bay                     95                    25,000                                                         
27       Larsen Bay                   96                    25,000                                                         
28       Allakaket                   102                    50,000                                                         
29       Chuathbaluk                 102                    50,000                                                         
30       Tenakee Springs             106                    50,000                                                         
31       Anvik                       108                    50,000                                                         
01       Koyukuk                     111                    50,000                                                         
02       Pelican                     113                    50,000                                                         
03       Kobuk                       125                    50,000                                                         
04       Eagle                       126                    50,000                                                         
05       Nikolai                     127                    50,000                                                         
06       Ekwok                       128                    50,000                                                         
07       Diomede                     129                    50,000                                                         
08       Deering                     131                    50,000                                                         
09       Golovin                     146                    50,000                                                         
10       Shageluk                    146                    50,000                                                         
11       Saint George                149                    50,000                                                         
12       Adak                        150                    50,000                                                         
13       Wales                       158                    50,000                                                         
14       Coffman Cove                163                    50,000                                                         
15       Grayling                    166                    50,000                                                         
16       Newhalen                    167                    50,000                                                         
17       Ruby                        169                    50,000                                                         
18       Ouzinkie                    170                    50,000                                                         
19       Whittier                    178                    50,000                                                         
20       Nunam Iqua                  204                    50,000                                                         
21       Mekoryuk                    205                    50,000                                                         
22       Holy Cross                  209                    50,000                                                         
23       Old Harbor                  211                    50,000                                                         
24       White Mountain              214                    50,000                                                         
25       Nondalton                   217                    50,000                                                         
26       Shaktoolik                  223                    50,000                                                         
27       Nightmute                   228                    50,000                                                         
28       Kaltag                      229                    50,000                                                         
29       Upper Kalskag               231                    50,000                                                         
30       Aleknagik                   235                    50,000                                                         
31       Teller                      242                    50,000                                                         
01       Goodnews Bay                245                    50,000                                                         
02       Atqasuk                     247                    50,000                                                         
03       Port Lions                  251                    50,000                                                         
04       Shungnak                    264                    50,000                                                         
05       Lower Kalskag               267                    50,000                                                         
06       Eek                         290                    50,000                                                         
07       Tanana                      290                    50,000                                                         
08       Ambler                      291                    50,000                                                         
09       Huslia                      291                    50,000                                                         
10       Kaktovik                    295                    50,000                                                         
11       Seldovia                    300                    50,000                                                         
12       Russian Mission             310                    50,000                                                         
13       Brevig Mission              314                    50,000                                                         
14       Anaktuvuk Pass              319                    50,000                                                         
15       Akiak                       337                    50,000                                                         
16       Koyuk                       340                    50,000                                                         
17       Elim                        341                    50,000                                                         
18       Nulato                      342                    50,000                                                         
19       Marshall                    368                    50,000                                                         
20       Hydaburg                    370                    50,000                                                         
21       Napakiak                    380                    50,000                                                         
22       Kivalina                    388                    50,000                                                         
23       Manokotak                   405                    50,000                                                         
24       Kiana                       408                    50,000                                                         
25       Buckland                    410                    50,000                                                         
26       Saint Michael               413                    50,000                                                         
27       McGrath                     415                    50,000                                                         
28       Nuiqsut                     416                    50,000                                                         
29       Napaskiak                   419                    50,000                                                         
30       Saxman                      425                    50,000                                                         
31       Chefornak                   434                    50,000                                                         
01       Gustavus                    438                    50,000                                                         
02       Scammon Bay                 470                    50,000                                                         
03       Kachemak                    473                    50,000                                                         
04       Thorne Bay                  480                    50,000                                                         
05       New Stuyahok                493                    50,000                                                         
06       Nunapitchuk                 498                    50,000                                                         
07       Angoon                      505                    50,000                                                         
08       Nenana                      519                    50,000                                                         
09       Saint Paul                 539                    50,000                                                          
10       Aniak                       551                    50,000                                                         
11       Wainwright                  553                    50,000                                                         
12       Pilot Station               564                    50,000                                                         
13       Stebbins                    570                    50,000                                                         
14       Toksook Bay                 572                    50,000                                                         
15       Fort Yukon                  574                    50,000                                                         
16       Quinhagak                   579                    50,000                                                         
17       Saint Mary's                585                    50,000                                                         
18       Anderson                    592                    50,000                                                         
19       Shishmaref                  594                    50,000                                                         
20       Kotlik                      609                    75,000                                                         
21       Gambell                     647                    75,000                                                         
22       Noorvik                     649                    75,000                                                         
23       Alakanuk                    666                    75,000                                                         
24       Kake                        682                    75,000                                                         
25       Savoonga                    704                    75,000                                                         
26       Point Hope                  725                    75,000                                                         
27       Kwethluk                    730                    75,000                                                         
28       King Cove                   737                    75,000                                                         
29       Unalakleet                  741                    75,000                                                         
30       Mountain Village            750                    75,000                                                         
31       Emmonak                     763                    75,000                                                         
01       Galena                      763                    75,000                                                         
02       Akutan                      787                    75,000                                                         
03       Selawik                     821                    75,000                                                         
04       Togiak                      824                    75,000                                                         
05       Skagway                     845                    75,000                                                         
06       Hoonah                      851                    75,000                                                         
07       Klawock                     851                    75,000                                                         
08       Chevak                      884                    75,000                                                         
09       Sand Point                  947                    75,000                                                         
10       Delta Junction              984                    75,000                                                         
11       Hooper Bay                1,115                    75,000                                                         
12       Craig                     1,174                    75,000                                                         
13       (b)  The sum of $150,000 is appropriated from statutory designated program receipts                               
14 to the Department of Commerce, Community, and Economic Development, office of                                           
15 economic development, for increased operating costs related to the Boston International                                 
16 Seafood Show for the fiscal year ending June 30, 2005.                                                                  
17       (c)  The sum of $523,000 is appropriated from Regulatory Commission of Alaska                                     
18 receipts to the Department of Commerce, Community, and Economic Development,                                            
19 Regulatory Commission of Alaska, for increased operating costs for the fiscal year ending                               
20 June 30, 2005.                                                                                                          
21       (d)  Section 3, ch. 158, SLA 2004, page 43, line 24, is amended to read:                                          
22       Federal Receipts                          24,442,000 [25,942,000]                                             
23       (e)  Section 3, ch. 158, SLA 2004, page 44, line 11, is amended to read:                                          
24       Receipt Supported Services                22,125,200 [20,625,200]                                             
25       (f)  Section 62(f), ch. 159, SLA 2004, is amended to read:                                                        
26            (f)  Subject to (a) of this section, the sum of $1,560,000 is appropriated from                              
27       the general fund to the Department of Community and Economic Development for                                      
28       payment as a grant under AS 37.05.315 to Dillingham City Schools for expenses                                 
29       incurred on or after April 1, 2004, for middle school roof replacement and high                               
30       school design, engineering, and roof and structural repairs.                                                      
31    * Sec. 3.  DEPARTMENT OF CORRECTIONS.  (a)  The sum of $50,000 is appropriated                                     
01 from the general fund to the Department of Corrections, office of the commissioner, for                                 
02 increased recruitment efforts for the fiscal year ending June 30, 2005.                                                 
03       (b)  The sum of $190,000 is appropriated from the general fund to the Department of                               
04 Corrections, administrative services, for increased operating costs for the fiscal years ending                         
05 June 30, 2005, and June 30, 2006.                                                                                       
06       (c)  The sum of $2,292,900 is appropriated from the general fund to the Department of                             
07 Corrections, out-of-state contractual, for increased operating costs for the fiscal year ending                         
08 June 30, 2005.                                                                                                          
09       (d)  The sum of $65,000 is appropriated from the general fund to the Department of                                
10 Corrections, Parole Board, for increased operating costs for the fiscal year ending June 30,                            
11 2005.                                                                                                                   
12       (e)  The sum of $4,000 is appropriated from the general fund to the Department of                                 
13 Corrections, Parole Board, for the fiscal year ending June 30, 2005, for payment of unpaid                              
14 bills for services received in the fiscal year ending June 30, 2004.                                                    
15       (f)  Section 1, ch. 158, SLA 2004, page 11, lines 15 - 18, is amended to read:                                    
16                              APPROPRIATION GENERAL        OTHER                                                         
17                  ALLOCATIONS        ITEMS       FUND      FUNDS                                                         
18 Probation and Parole              10,634,400  9,673,600   960,800                                                 
19                                  [10,699,400] [9,738,600]                                                             
20 Probation and Parole  1,301,100                                                                                         
21  Director's Office                                                                                                      
22 Probation Region 1    6,065,500                                                                                     
23                      [6,130,500]                                                                                        
24    * Sec. 4.  DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT.  (a)  The                                                
25 sum of $230,000 is appropriated from the general fund to the Department of Education and                                
26 Early Development, school finance and facilities, for increased operating costs related to a                            
27 lawsuit for the fiscal years ending June 30, 2005, and June 30, 2006.                                                   
28       (b)  The sum of $400,000 is appropriated from the general fund to the Department of                               
29 Education and Early Development, Mt. Edgecumbe boarding school, for increased residential                               
30 operating costs for the fiscal year ending June 30, 2005.                                                               
31       (c)  The sum of $100,000 is appropriated from the general fund to the Department of                               
01 Education and Early Development, museum operations, for increased operating costs for the                               
02 fiscal year ending June 30, 2005.                                                                                       
03    * Sec. 5.  DEPARTMENT OF ENVIRONMENTAL CONSERVATION.  Section 1, ch. 82,                                           
04 SLA 2003, page 18, lines 5 - 6, is amended to read:                                                                     
05                             APPROPRIATION   GENERAL       OTHER                                                         
06                                     ITEMS       FUND      FUNDS                                                         
07 Seafood and Food Safety Lab       15,140,000   855,000  14,285,000                                                
08  Replacement (ED 99)             [14,285,000]                                                                         
09    * Sec. 6.  FUND TRANSFERS.  (a) The sum of $10,004,200 is appropriated from the                                    
10 general fund to the Alaska marine highway system fund (AS 19.65.060(a)).                                                
11       (b)  The sum of $7,177,200 is appropriated from the general fund to the disaster relief                           
12 fund (AS 26.23.300(a)).                                                                                                 
13       (c)  The sum of $5,003,500 is appropriated from proceeds of the State of Alaska                                   
14 master lease line of credit program to the information services fund (AS 44.21.045) for                                 
15 purposes of financing the Department of Administration fiscal year 2005 capital project                                 
16 request for State of Alaska network security infrastructure upgrades.                                                   
17    * Sec. 7.  GAS PIPELINE.  (a)  The sum of $1,200,000 is appropriated to the Legislative                            
18 Budget and Audit Committee for contracts with the Department of Administration, Alaska Oil                              
19 and Gas Conservation Commission, for reservoir studies and depletion plan evaluations                                   
20 related to the state gas pipeline and to bringing North Slope natural gas to market, from the                           
21 following sources in the amounts stated:                                                                                
22       FUND SOURCE                                  AMOUNT                                                               
23       General fund                                  $900,000                                                            
24       Alaska Permanent Fund                          300,000                                                            
25        Corporation receipts                                                                                             
26       (b)  The sum of $9,000,000 is appropriated to the Legislative Budget and Audit                                    
27 Committee for contracts with the Department of Law, oil, gas and mining, for work related to                            
28 the state gas pipeline and to bringing North Slope natural gas to market, and other oil and gas                         
29 projects, for the fiscal years ending June 30, 2005, and June 30, 2006, from the following                              
30 sources in the amounts stated:                                                                                          
31       FUND SOURCE                                  AMOUNT                                                               
01       General fund                                 $6,750,000                                                           
02       Alaska Permanent Fund                         2,250,000                                                           
03        Corporation receipts                                                                                             
04       (c)  The sum of $4,500,000 is appropriated to the Legislative Budget and Audit                                    
05 Committee for contracts with the Department of Natural Resources for work related to the                                
06 state gas pipeline and to bringing North Slope natural gas to market, for the following                                 
07 purposes from the following sources in the amounts stated:                                                              
08       PURPOSE                                  ALLOCATION                                                               
09       (1)  Risk analysis and royalty issues        $2,500,000                                                           
10       (2)  Gas pipeline corridor geologic hazards and  2,000,000                                                        
11            resource evaluation                                                                                          
12       FUND SOURCE                                  AMOUNT                                                               
13       General fund                                 $3,375,000                                                           
14       Alaska Permanent Fund                         1,125,000                                                           
15       Corporation receipts                                                                                              
16       (d)  The sum of $6,100,000 is appropriated to the Department of Natural Resources for                             
17 work related to the state gas pipeline and to bringing North Slope natural gas to market, for                           
18 the fiscal years ending June 30, 2005, and June 30, 2006, for the following purposes from the                           
19 following sources in the amounts stated:                                                                                
20       PURPOSE                                  ALLOCATION                                                               
21       (1)  Bullen Pt. Road right-of-way permitting $3,200,000                                                           
22       (2)  Division of oil and gas increased workload 2,700,000                                                         
23       (3)  Commissioner's office increased workload  200,000                                                            
24       FUND SOURCE                                  AMOUNT                                                               
25       General fund                                 $4,575,000                                                           
26       Alaska Permanent Fund                         1,525,000                                                           
27        Corporation receipts                                                                                             
28       (e)  The sum of $5,300,000 is appropriated to the Legislative Budget and Audit                                    
29 Committee for contracts with the Department of Revenue, commissioner's office, for work                                 
30 related to the state gas pipeline and to bringing North Slope natural gas to market, from the                           
31 following sources in the amounts stated:                                                                                
01       FUND SOURCE                                  AMOUNT                                                               
02       General fund                                 $3,975,000                                                           
03       Alaska Permanent Fund                         1,325,000                                                           
04        Corporation receipts                                                                                             
05       (f)  The sum of $2,170,000 is appropriated to the Legislative Budget and Audit                                    
06 Committee for contracts with the Department of Revenue, Alaska Natural Gas Development                                  
07 Authority, for work related to the state gas pipeline and to bringing North Slope natural gas to                        
08 market, from the following sources in the amounts stated:                                                               
09       FUND SOURCE                                  AMOUNT                                                               
10       General fund                                 $1,627,500                                                           
11       Alaska Permanent Fund                          542,500                                                            
12       Corporation receipts                                                                                              
13    * Sec. 8.  OFFICE OF THE GOVERNOR.  (a)  The sum of $500,000 is appropriated to the                                
14 Office of the Governor for direct support of national efforts to open the coastal plain of the                          
15 Arctic National Wildlife Refuge for oil and gas exploration and development, including a                                
16 grant under AS 37.05.316 to Arctic Power, for the fiscal years ending June 30, 2005, and                                
17 June 30, 2006, from the following sources in the amounts stated:                                                        
18       FUND SOURCE                                  AMOUNT                                                               
19       General fund                                  $375,000                                                            
20       Alaska Permanent Fund                          125,000                                                            
21       Corporation receipts                                                                                              
22       (b)  The sum of $160,000 is appropriated from the general fund to the Office of the                               
23 Governor, division of elections, for increased operating costs for the fiscal year ending                               
24 June 30, 2005.                                                                                                          
25    * Sec. 9.  DEPARTMENT OF HEALTH AND SOCIAL SERVICES.  (a)  Section 3, ch.                                          
26 158, SLA 2004, page 46, lines 19 - 31, is amended to read:                                                              
27       Department of Health and Social Services                                                                        
28       Federal Receipts                  934,045,800 [935,245,800]                                                   
29       General Fund Match                          265,433,200                                                           
30       General Fund Receipts                       174,122,000                                                           
31       Inter-Agency Receipts                        67,713,900                                                           
01       Alcoholism and Drug Abuse Revolving Loan Fund    2,000                                                            
02       Permanent Fund Dividend Fund                 15,949,900                                                           
03       Capital Improvement Project Receipts          1,873,700                                                           
04       Children's Trust Fund Earnings                 395,900                                                            
05       Statutory Designated Program Receipts        65,228,300                                                           
06       Receipt Supported Services          19,363,900 [18,163,900]                                                   
07       Tobacco Use Education and Cessation Fund      4,669,500                                                           
08       *** Total Agency Funding ***              $1,548,798,100                                                          
09       (b)  The sum of $6,171,400 is appropriated to the Department of Health and Social                                 
10 Services, behavioral health Medicaid services, for increased operating costs for the fiscal year                        
11 ending June 30, 2005, from the following sources in the amounts stated:                                                 
12       Federal receipts                             $3,517,700                                                           
13       General fund match                            2,653,700                                                           
14       (c)  The sum of $30,709,700 is appropriated to the Department of Health and Social                                
15 Services, Medicaid services, for increased operating costs for the fiscal year ending June 30,                          
16 2005, from the following sources in the amounts stated:                                                                 
17       Federal receipts                            $16,888,300                                                           
18       General fund match                           13,821,400                                                           
19       (d)  The sum of $53,108,800 is appropriated to the Department of Health and Social                                
20 Services, senior and disabilities Medicaid services, for increased operating costs for the fiscal                       
21 year ending June 30, 2005, from the following sources in the amounts stated:                                            
22       Federal receipts                            $30,536,600                                                           
23       General fund match                           22,572,200                                                           
24    * Sec. 10.  DEPARTMENT OF LAW.  (a)  The sum of $50,000 is appropriated from the                                   
25 general fund to the Department of Law, criminal appeals/special litigation, for increased                               
26 outside counsel and expert witness costs for the fiscal years ending June 30, 2005, and                                 
27 June 30, 2006.                                                                                                          
28       (b)  The sum of $21,400 is appropriated from statutory designated program receipts to                             
29 the Department of Law, criminal division, First Judicial District, for increased operating costs                        
30 for the fiscal year ending June 30, 2005.                                                                               
31    * Sec. 11.  DEPARTMENT OF MILITARY AND VETERANS' AFFAIRS.  The sum of                                              
01 $297,300 is appropriated from the general fund to the Department of Military and Veterans'                              
02 Affairs, National Guard military headquarters, for operating costs for the fiscal year ending                           
03 June 30, 2005.                                                                                                          
04    * Sec. 12.  DEPARTMENT OF REVENUE.  The sum of $395,500 is appropriated from the                                   
05 general fund to the Department of Revenue, tax division, for increased tobacco tax                                      
06 enforcement costs for the fiscal year ending June 30, 2005.                                                             
07    * Sec. 13.  SALARY AND BENEFITS ADJUSTMENTS.  (a) The sum of $5,566,200 is                                         
08 appropriated to the following agencies, in the following amounts, in order to implement the                             
09 monetary terms of the collective bargaining agreement with the Alaska State Employees                                   
10 Association for the General Government Unit for the fiscal year ending June 30, 2005; each                              
11 agency shall allocate its appropriation to each component within the agency based on the                                
12 estimated increased cost resulting from the implementation of the monetary terms of the                                 
13 collective bargaining agreement with the Alaska State Employees Association for the General                             
14 Government Unit:                                                                                                        
15       AGENCY                                       AMOUNT                                                               
16       Administration                               $   298,900                                                          
17       Commerce, Community, and Economic Development  187,700                                                            
18       Corrections                                    293,200                                                            
19       Education and Early Development                102,200                                                            
20       Environmental Conservation                     231,400                                                            
21       Fish and Game                                  534,600                                                            
22       Health and Social Services                    1,635,300                                                           
23       Labor and Workforce Development                488,500                                                            
24       Law                                            122,800                                                            
25       Military and Veterans' Affairs                 111,200                                                            
26       Natural Resources                              405,300                                                            
27       Public Safety                                  202,000                                                            
28       Revenue                                        228,400                                                            
29       Transportation and Public Facilities           724,700                                                            
30       (b)  The following sets out the funding by agency for the appropriations made in (a) of                           
31 this section:                                                                                                           
01       DEPARTMENT OF ADMINISTRATION                                                                                      
02       General Fund Receipts                          $61,000                                                            
03       General Fund/Program Receipts                   1,400                                                             
04       Inter-Agency Receipts                           28,200                                                            
05       Benefits Systems Receipts                       14,100                                                            
06       FICA Administration Fund Account                1,200                                                             
07       Public Employees Retirement System Fund         27,100                                                            
08       Surplus Property Revolving Fund                 1,100                                                             
09       Teachers Retirement System Fund                 11,100                                                            
10       General Fund/Mental Health                      3,900                                                             
11       Judicial Retirement System                        100                                                             
12       National Guard & Naval Militia Retirement System  500                                                             
13       Permanent Fund Dividend Fund                      100                                                             
14       Capital Improvement Project Receipts              900                                                             
15       Information Services Fund                       58,000                                                            
16       CSSD Administrative Cost Reimbursement            300                                                             
17       Public Building Fund                            3,300                                                             
18       Receipt Supported Services                      83,200                                                            
19       Alaska Oil & Gas Conservation Commission Rcpts  3,400                                                             
20       Total Agency Funding                           298,900                                                            
21       DEPT. OF COMMERCE, COMMUNITY, AND ECONOMIC DEV.                                                                   
22       Federal Receipts                                7,600                                                             
23       General Fund Match                              2,500                                                             
24       General Fund Receipts                           21,300                                                            
25       Inter-Agency Receipts                           14,600                                                            
26       Commercial Fishing Loan Fund                    19,900                                                            
27       Real Estate Surety Fund                           700                                                             
28       Capital Improvement Project Receipts            1,500                                                             
29       Fisheries Enhancement Revolving Loan Fund       2,100                                                             
30       Statutory Designated Program Receipts             100                                                             
31       RCA Receipts                                    27,200                                                            
01       Receipt Supported Services                      80,300                                                            
02       Rural Development Initiative Fund                 300                                                             
03       Small Business Economic Development Revolving Loan Fund  200                                                      
04       Business License Receipts                       9,400                                                             
05       Total Agency Funding                           187,700                                                            
06       DEPARTMENT OF CORRECTIONS                                                                                         
07       General Fund Receipts                          260,400                                                            
08       Inter-Agency Receipts                           1,200                                                             
09       General Fund/Mental Health                      23,700                                                            
10       Correctional Industries Fund                    6,300                                                             
11       Capital Improvement Project Receipts            1,300                                                             
12       Mental Health Trust Authority Authorized Receipts 300                                                             
13       Total Agency Funding                           293,200                                                            
14       DEPARTMENT OF EDUCATION AND EARLY DEVELOPMENT                                                                     
15       Federal Receipts                                36,300                                                            
16       General Fund Match                              2,300                                                             
17       General Fund Receipts                           51,100                                                            
18       Inter-Agency Receipts                           7,200                                                             
19       Donated Commodity/Handling Fee Account          1,400                                                             
20       General Fund/Mental Health                        400                                                             
21       Receipt Supported Services                      3,500                                                             
22       Total Agency Funding                           102,200                                                            
23       DEPARTMENT OF ENVIRONMENTAL CONSERVATION                                                                          
24       Federal Receipts                                58,500                                                            
25       General Fund Match                              12,100                                                            
26       General Fund Receipts                           41,200                                                            
27       General Fund/Program Receipts                   6,000                                                             
28       Inter-Agency Receipts                           1,900                                                             
29       Oil/Hazardous Response Fund                     61,500                                                            
30       Capital Improvement Project Receipts            11,200                                                            
31       Alaska Clean Water Loan Fund                    2,000                                                             
01       Clean Air Protection Fund                       21,800                                                            
02       Alaska Drinking Water Fund                      2,000                                                             
03       Receipt Supported Services                      12,500                                                            
04       Commercial Passenger Vessel Environmental Compliance Fund 700                                                     
05       Total Agency Funding                           231,400                                                            
06       DEPARTMENT OF FISH AND GAME                                                                                       
07       Federal Receipts                               180,600                                                            
08       General Fund Match                              1,500                                                             
09       General Fund Receipts                          251,000                                                            
10       Exxon Valdez Oil Spill Settlement               2,600                                                             
11       Fish and Game Fund                              51,900                                                            
12       Inter-Agency/Oil & Hazardous Waste                300                                                             
13       Capital Improvement Project Receipts            38,500                                                            
14       Statutory Designated Program Receipts           7,600                                                             
15       Receipt Supported Services                        600                                                             
16       Total Agency Funding                           534,600                                                            
17       DEPARTMENT OF HEALTH AND SOCIAL SERVICES                                                                          
18       Federal Receipts                               348,100                                                            
19       General Fund Match                             171,400                                                            
20       General Fund Receipts                          803,100                                                            
21       Inter-Agency Receipts                           56,800                                                            
22       General Fund/Mental Health                     224,900                                                            
23       Capital Improvement Project Receipts            8,100                                                             
24       Mental Health Trust Authority Authorized Receipts 4,900                                                           
25       Children's Trust Earnings                         400                                                             
26       Statutory Designated Program Receipts           1,900                                                             
27       Receipt Supported Services                      15,000                                                            
28       Senior Care Fund                                  700                                                             
29       Total Agency Funding                          1,635,300                                                           
30       DEPARTMENT OF LABOR AND WORKFORCE DEVELOPMENT                                                                     
31       Federal Receipts                               320,500                                                            
01       General Fund Match                              14,200                                                            
02       General Fund Receipts                           28,300                                                            
03       General Fund/Program Receipts                     700                                                             
04       Inter-Agency Receipts                           76,200                                                            
05       Second Injury Fund Reserve Account              2,000                                                             
06       Fishermen's Fund                                1,400                                                             
07       Training and Building Fund                      4,700                                                             
08       State Employment & Training Program             2,000                                                             
09       Statutory Designated Program Receipts             600                                                             
10       Receipt Supported Services                      6,500                                                             
11       Workers Safety and Compensation Administration Account 26,900                                                     
12       Building Safety Account                         4,500                                                             
13       Total Agency Funding                           488,500                                                            
14       DEPARTMENT OF LAW                                                                                                 
15       Federal Receipts                                2,500                                                             
16       General Fund Match                                800                                                             
17       General Fund Receipts                           77,400                                                            
18       General Fund/Program Receipts                   1,400                                                             
19       Inter-Agency Receipts                           36,700                                                            
20       Inter-Agency/Oil & Hazardous Waste                500                                                             
21       RCA Receipts                                    3,500                                                             
22       Total Agency Funding                           122,800                                                            
23       DEPARTMENT OF MILITARY AND VETERANS' AFFAIRS                                                                      
24       Federal Receipts                                47,000                                                            
25       General Fund Match                              6,400                                                             
26       General Fund Receipts                           27,800                                                            
27       Inter-Agency Receipts                           25,300                                                            
28       Capital Improvement Project Receipts            4,700                                                             
29       Total Agency Funding                           111,200                                                            
30       DEPARTMENT OF NATURAL RESOURCES                                                                                   
31       Federal Receipts                                34,600                                                            
01       General Fund Match                              10,600                                                            
02       General Fund Receipts                          170,700                                                            
03       General Fund/Program Receipts                   16,100                                                            
04       Inter-Agency Receipts                           38,900                                                            
05       Agricultural Loan Fund                          6,300                                                             
06       Inter-Agency/Oil & Hazardous Waste                400                                                             
07       Capital Improvement Project Receipts            30,400                                                            
08       Alaska Permanent Fund Corporation Receipts      14,200                                                            
09       Statutory Designated Program Receipts           12,800                                                            
10       State Land Disposal Income Fund                 27,900                                                            
11       Shore Fisheries Development Lease Program       2,200                                                             
12       Timber Sale Receipts                            3,200                                                             
13       Receipt Supported Services                      37,000                                                            
14       Total Agency Funding                           405,300                                                            
15       DEPARTMENT OF PUBLIC SAFETY                                                                                       
16       Federal Receipts                                4,500                                                             
17       General Fund Match                              1,000                                                             
18       General Fund Receipts                          166,700                                                            
19       General Fund/Program Receipts                   4,200                                                             
20       Inter-Agency Receipts                           14,200                                                            
21       Capital Improvement Project Receipts            4,600                                                             
22       Statutory Designated Program Receipts             700                                                             
23       AK Fire Standards Council Receipts                300                                                             
24       Receipt Supported Services                      5,800                                                             
25       Total Agency Funding                           202,000                                                            
26       DEPARTMENT OF REVENUE                                                                                             
27       Federal Receipts                                83,200                                                            
28       General Fund Receipts                           37,400                                                            
29       General Fund/Program Receipts                   3,400                                                             
30       Inter-Agency Receipts                           9,100                                                             
31       CSSD Federal Incentive Payments                 7,600                                                             
01       International Airports Revenue Fund               200                                                             
02       Student Revolving Loan Fund                       200                                                             
03       Permanent Fund Dividend Fund                    42,600                                                            
04       Public School Fund                                500                                                             
05       Children's Trust Earnings                         100                                                             
06       Alaska Permanent Fund Corporation Receipts        200                                                             
07       CSSD Administrative Cost Reimbursement          2,800                                                             
08       Retiree Health Ins Fund/Major Medical             200                                                             
09       Retiree Health Ins Fund/Long-Term Care Fund       100                                                             
10       Receipt Supported Services                      35,900                                                            
11       PCE Endowment Fund                                300                                                             
12       Business License Receipts                       4,600                                                             
13       Total Agency Funding                           228,400                                                            
14       DEPARTMENT OF TRANSPORTATION AND PUBLIC FACILITIES                                                                
15       Federal Receipts                                1,600                                                             
16       General Fund Receipts                           65,200                                                            
17       Inter-Agency Receipts                           5,000                                                             
18       Highways Equipment Working Capital Fund         16,400                                                            
19       International Airports Revenue Fund             66,700                                                            
20       Capital Improvement Project Receipts           484,800                                                            
21       Marine Highway System Fund                      59,000                                                            
22       Receipt Supported Services                      26,000                                                            
23       Total Agency Funding                           724,700                                                            
24       Total                                        $5,566,200                                                           
25       (c)  The following sets out the statewide funding for the appropriations made in (a) of                           
26 this section:                                                                                                           
27       FUNDING SOURCE                               AMOUNT                                                               
28       Federal Receipts                             $1,125,000                                                           
29       General Fund Match                             222,800                                                            
30       General Fund Receipts                         2,062,600                                                           
31       General Fund/Program Receipts                   33,200                                                            
01       Inter-Agency Receipts                          315,300                                                            
02       Donated Commodity/Handling Fee Account          1,400                                                             
03       CSSD Federal Incentive Payments                 7,600                                                             
04       Benefits Systems Receipts                       14,100                                                            
05       Exxon Valdez Oil Spill Settlement               2,600                                                             
06       Agricultural Loan Fund                          6,300                                                             
07       FICA Administration Fund Account                1,200                                                             
08       Fish and Game Fund                              51,900                                                            
09       Highways Equipment Working Capital Fund         16,400                                                            
10       International Airports Revenue Fund             66,900                                                            
11       Public Employees' retirement System Fund        27,100                                                            
12       Second Injury Fund Reserve Account              2,000                                                             
13       Fishermen's Fund                                1,400                                                             
14       Surplus Property Revolving Fund                 1,100                                                             
15       Teachers' Retirement System Fund                11,100                                                            
16       Commercial Fishing Loan Fund                    19,900                                                            
17       General Fund / Mental Health                   252,900                                                            
18       Real Estate Surety Fund                           700                                                             
19       Judicial Retirement System                        100                                                             
20       National Guard & Naval Militia Retirement System  500                                                             
21       Student Revolving Loan Fund                       200                                                             
22       Training and Building Fund                      4,700                                                             
23       Permanent Fund Dividend Fund                    42,700                                                            
24       Oil/Hazardous Response Fund                     61,500                                                            
25       State Employment & Training Program             2,000                                                             
26       Inter-Agency/Oil & Hazardous Waste              1,200                                                             
27       Correctional Industries Fund                    6,300                                                             
28       Capital Improvement Project Receipts           586,000                                                            
29       Public School Fund                                500                                                             
30       Fisheries Enhancement Revolving Loan Fund       2,100                                                             
31       Alaska Clean Water Loan Fund                    2,000                                                             
01       Marine Highway System Fund                      59,000                                                            
02       Information Services Fund                       58,000                                                            
03       Mental Health Trust Authority Authorized Receipts 5,200                                                           
04       Clean Air Protection Fund                       21,800                                                            
05       Children's Fund Earnings                          500                                                             
06       Alaska Drinking Water Fund                      2,000                                                             
07       Alaska Permanent Fund Corporation Receipts      14,400                                                            
08       Statutory Designated Program Receipts           23,700                                                            
09       CSSD Administrative Cost Reimbursement          3,100                                                             
10       RCA Receipts                                    30,700                                                            
11       Retiree Health Ins Fund/Major Medical             200                                                             
12       Retiree Health Ins Fund/Long-Term Care Fund       100                                                             
13       Public Building Fund                            3,300                                                             
14       AK Fire Standards Council Receipts                300                                                             
15       State Land Disposal Income Fund                 27,900                                                            
16       Shore Fisheries Development Lease Program       2,200                                                             
17       Timber Sale Receipts                            3,200                                                             
18       Receipt Supported Services                     306,300                                                            
19       Workers Safety and Compensation Administration Account 26,900                                                     
20       Alaska Oil & Gas Conservation Commission Rcpts  3,400                                                             
21       Rural Development Initiative Fund                 300                                                             
22       Commercial Passenger Vessel Environmental Compliance fund 700                                                     
23       PCE Endowment Fund                                300                                                             
24       Small Business Economic Development Revolving Loan Fund 200                                                       
25       Building Safety Account                         4,500                                                             
26       Business License Receipts                       14,000                                                            
27       Senior Care Fund                                  700                                                             
28       Total                                        $5,566,200                                                           
29       (d)  Contingent upon the ratification of the collective bargaining agreement described                            
30 in this subsection, the sum of $3,190,000 is appropriated from the Alaska marine highway                                
31 system fund (AS 19.65.060(a)) to the Department of Transportation and Public Facilities,                                
01 marine vessel operations, in order to implement the monetary terms of the collective                                    
02 bargaining agreement for the Inlandboatmen's Union of the Pacific, representing the                                     
03 unlicensed marine unit, for the fiscal year ending June 30, 2005.                                                       
04    * Sec. 14.  DEPARTMENT OF TRANSPORTATION AND PUBLIC FACILITIES.  (a)                                               
05 The sum of $12,000,000 is appropriated from the Alaska marine highway system fund                                       
06 (AS 19.65.060(a)) to the Department of Transportation and Public Facilities, marine highway                             
07 system, marine vessel operations, for increased operating costs for the fiscal year ending                              
08 June 30, 2005.                                                                                                          
09       (b)  The sum of $44,500 is appropriated from the general fund to the Department of                                
10 Transportation and Public Facilities, central region highways and aviation, for the fiscal year                         
11 ending June 30, 2005, for payment of unpaid bills for services received in the fiscal year                              
12 ending June 30, 2004.                                                                                                   
13       (c)  The sum of $85,000 is appropriated from the general fund to the Department of                                
14 Transportation and Public Facilities, program development, for increased operating costs for                            
15 the fiscal year ending June 30, 2005.                                                                                   
16    * Sec. 15.  DEPARTMENT OF TRANSPORTATION AND PUBLIC FACILITIES                                                     
17 FEDERAL PROJECTS.  (a)  The appropriation to the Department of Transportation and                                       
18 Public Facilities for the airport improvement program made by sec. 1, ch. 159, SLA 2004,                                
19 page 35, line 22, is increased by appropriating from federal receipts an additional                                     
20 $14,550,000, to be allocated as follows:                                                                                
21            (1)  Kotzebue:  Obstruction Removal     $5,300,000                                                           
22                 and Safety Area (HD 40)                                                                                 
23            (2)  Tenakee Springs:  Seaplane Float     550,000                                                            
24                 Rehabilitation (HD 5)                                                                                   
25            (3)  Cold Bay:  Airport Terminal Master   200,000                                                            
26                 Plan (HD 37)                                                                                            
27            (4)  Deadhorse:  Airport Runway Safety   8,000,000                                                           
28                 Area Expansion (HD 40)                                                                                  
29            (5)  Unalaska:  Airport Terminal Master   500,000                                                            
30                 Plan and Improvements (HD 37)                                                                           
31       (b)  The appropriation to the Department of Transportation and Public Facilities for                              
01 the surface transportation program made by sec. 1, ch. 159, SLA 2004, page 40, lines 12 - 13,                           
02 is increased by appropriating from federal receipts an additional $44,150,000, to be allocated                          
03 as follows:                                                                                                             
04            (1)  Alaska Marine Highways:  Coffman  $ 1,600,000                                                           
05                 Cove Terminal (HD 1)                                                                                    
06            (2)  Alaska Marine Highways:  Mitkof Island:   3,500,000                                                     
07                 South Mitkof Island Terminal (HD 2)                                                                     
08            (3)  Dalton Highway:  Milepost 37 to 49  9,000,000                                                           
09                 Reconstruction - Hess Creek to Yukon                                                                    
10                 River (HD 6)                                                                                            
11            (4)  Glenn Highway:  Milepost 41 - Dogwood  1,400,000                                                        
12                 Intersection (HD 70)                                                                                    
13            (5)  Haines:  Ferry Terminal through Town  13,000,000                                                        
14                 to Old Haines Highway (HD 5)                                                                            
15            (6)  Haines Highway:  Revetment          2,400,000                                                           
16                 Reinforcement (HD 5)                                                                                    
17            (7)  Ketchikan:  Tongass Highway - Third  5,000,000                                                          
18                 Avenue to Tunnel Resurfacing (HD 1)                                                                     
19            (8)  Parks Highway:  Milepost 72 to 83   1,250,000                                                           
20                 Reconstruction - Willow Creek to                                                                        
21                 Kashwitna River Reconstruction (HD 15)                                                                  
22            (9)  Parks Highway:  Milepost 204 - Summit  4,900,000                                                      
23                 Railroad Overcrossing (HD 8)                                                                            
24            (10)  Petersburg:  Mitkof Highway - Ferry  1,600,000                                                         
25                 Terminal South Resurfacing (HD 2)                                                                       
26            (11)  Richardson Highway:  Milepost 341 -  500,000                                                           
27                 Eielson Access Ramps (HD 12)                                                                            
28    * Sec. 16.  ALASKA COURT SYSTEM.  The sum of $49,500 is appropriated from                                          
29 statutory designated program receipts to the Alaska Court System, trial courts, for increased                           
30 operating costs for the fiscal year ending June 30, 2005.                                                               
31    * Sec. 17.  CONSTITUTIONAL BUDGET RESERVE FUND.  (a)  Deposits in the budget                                       
01 reserve fund (art. IX, sec. 17, Constitution of the State of Alaska) for fiscal year 2005 that are                      
02 made from subfunds and accounts other than the operating general fund (state accounting                                 
03 system fund number 11100) by operation of art. IX, sec. 17(d), Constitution of the State of                             
04 Alaska, to repay appropriations from the budget reserve fund are appropriated from the                                  
05 budget reserve fund to the subfunds and accounts from which they were transferred.                                      
06       (b)  If the unrestricted state revenue available for appropriation in fiscal year 2006 is                         
07 insufficient to cover the general fund appropriations that take effect in fiscal year 2006, the                         
08 amount necessary to balance revenue and general fund appropriations is appropriated to the                              
09 general fund from the budget reserve fund (art. IX, sec. 17, Constitution of the State of                               
10 Alaska).                                                                                                                
11       (c)  Unrestricted interest earned on investment of the general fund balances for the                              
12 fiscal year ending June 30, 2006, is appropriated to the budget reserve fund (art. IX, sec. 17,                         
13 Constitution of the State of Alaska).  The appropriation made by this subsection is intended to                         
14 compensate the budget reserve fund (art. IX, sec. 17, Constitution of the State of Alaska) for                          
15 any lost earnings caused by use of the fund's balance to permit expenditure of operating and                            
16 capital appropriations in the fiscal year ending June 30, 2006, in anticipation of receiving                            
17 unrestricted general fund revenue.  The amount appropriated by this subsection may not                                  
18 exceed an amount equal to the earnings lost by the budget reserve fund as the result of the use                         
19 of money from the budget reserve fund to permit expenditure of operating and capital                                    
20 appropriations in the fiscal year ending June 30, 2006, in anticipation of receiving unrestricted                       
21 general fund revenue.                                                                                                   
22       (d)  An amount equal to the investment management fees, estimated to be $222,900,                                 
23 for the budget reserve fund (art. IX, sec. 17, Constitution of the State of Alaska) is                                  
24 appropriated from the budget reserve fund (art. IX, sec. 17, Constitution of the State of                               
25 Alaska) to the Department of Revenue, treasury division, for the fiscal year ending June 30,                            
26 2006.                                                                                                                   
27       (e)  The sum of $25,000 is appropriated from the budget reserve fund (art. IX, sec. 17,                           
28 Constitution of the State of Alaska) to the Department of Revenue, treasury division, for                               
29 increased operating costs related to management of the budget reserve fund for the fiscal year                          
30 ending June 30, 2005.                                                                                                   
31       (f)  The appropriations made in (a), (b), (d), and (e) of this section are made under art.                        
01 IX, sec. 17(c), Constitution of the State of Alaska.                                                                    
02    * Sec. 18.  LAPSE OF APPROPRIATION.  (a)  The appropriations made by secs. 7(a),                                   
03 7(c), 7(e), and 7(f) of this Act lapse June 30, 2007.                                                                   
04       (b)  The appropriations made by sec. 6 of this Act are to capitalize funds and do not                             
05 lapse.                                                                                                                  
06       (c)  The appropriations made by secs. 1(b), 1(c), and 15 of this Act are for capital                              
07 projects and lapse under AS 37.25.020.                                                                                  
08    * Sec. 19.  RETROACTIVITY.  Section 2(f) of this Act is retroactive to April 1, 2004.                            
09    * Sec. 20.  Section 13(d) of this Act takes effect on the date the collective bargaining                           
10 agreement described in sec. 13(d) of this Act is ratified by the membership of the respective                           
11 bargaining unit.                                                                                                        
12    * Sec. 21.  Sections 17(a), 17(b), 17(c), and 17(d) of this Act take effect July 1, 2005.                          
13    * Sec. 22.  Except as provided in secs. 20 and 21 of this Act, this Act takes effect                               
14 immediately under AS 01.10.070(c).